How to reach 1 million dollars with only 25 pips per day!
The vast majority of new traders out there are entirely too caught up in grabbing big chunks of pips every day, when the reality is, it is quite possible to make a fortune on very few. The excitement of the "win" is what drives many of them to treat it more as a gambling endeavor than an actual investment strategy. If you can master your inner greed, and be disciplined enough to stop once you reach your goal, then you will have a successful career as a trader.
This plan requires that you set a minimum goal of 25 pips per day. If you know what you are doing, then this should be easily attainable. I personally follow this plan every year. I have a special account set aside only for the purpose of following this plan, and a separate account that I use to trade other strategies, scalp, etc. It helps you stay more disciplined to have a dedicated account in which you only follow the 25 pip plan.
This plan trades on the margin of $1 per $1,000 to provide you with a great amount of protection from loss. If you have a loss while trading the plan, decrease the lot size to match your current account equity. If you fall under $1,000 you should not trade until you can add enough funds to bring your equity back up. You may choose to increase your lot size as your account grows, or just keep the same lot for each month, and only increase it at the beginning of each consecutive month according to your current account equity. The latter is the safest method to use in the event that you have losses, so your account will be protected from too high of a margin.
| PIP Move Before Margin Call ** | |||||||
| Maximum % of capital in market * | |||||||
| Days | Account Balance | # of Lots | $ in Market | PIPS Profit/Day | Daily Profit | ||
| 1 | $1,000 | 4% | 1 | $40 | 25 | $25 | 960 |
| 2 | $1,025 | 4% | 1 | $40 | 25 | $25 | 985 |
| 3 | $1,050 | 4% | 1 | $40 | 25 | $25 | 1010 |
| 4 | $1,075 | 4% | 1 | $40 | 25 | $25 | 1035 |
| 5 | $1,100 | 4% | 1 | $40 | 25 | $25 | 1060 |
| 6 | $1,125 | 4% | 1 | $40 | 25 | $25 | 1085 |
| 7 | $1,150 | 4% | 1 | $40 | 25 | $25 | 1110 |
| 8 | $1,175 | 4% | 1 | $40 | 25 | $25 | 1135 |
| 9 | $1,200 | 4% | 1 | $40 | 25 | $25 | 1160 |
| 10 | $1,225 | 4% | 1 | $40 | 25 | $25 | 1185 |
| 11 | $1,250 | 4% | 1 | $40 | 25 | $25 | 1210 |
| 12 | $1,275 | 4% | 1 | $40 | 25 | $25 | 1235 |
| 13 | $1,300 | 4% | 1 | $40 | 25 | $25 | 1260 |
| 14 | $1,325 | 4% | 1 | $40 | 25 | $25 | 1285 |
| 15 | $1,350 | 4% | 1 | $40 | 25 | $25 | 1310 |
| 16 | $1,375 | 4% | 1 | $40 | 25 | $25 | 1335 |
| 17 | $1,400 | 4% | 1 | $40 | 25 | $25 | 1360 |
| 18 | $1,425 | 4% | 1 | $40 | 25 | $25 | 1385 |
| 19 | $1,450 | 4% | 1 | $40 | 25 | $25 | 1410 |
| 20 | $1,475 | 4% | 1 | $40 | 25 | $25 | 1435 |
| 21 | $1,500 | 4% | 1 | $40 | 25 | $25 | 1460 |
| 22 | $1,525 | 4% | 1 | $40 | 25 | $25 | 1485 |
| 23 | $1,550 | 4% | 1 | $40 | 25 | $25 | 1510 |
| 24 | $1,575 | 4% | 1 | $40 | 25 | $25 | 1535 |
| 25 | $1,600 | 4% | 1 | $40 | 25 | $25 | 1560 |
| 26 | $1,625 | 4% | 1 | $40 | 25 | $25 | 1585 |
| 27 | $1,650 | 4% | 1 | $40 | 25 | $25 | 1610 |
| 28 | $1,675 | 4% | 1 | $40 | 25 | $25 | 1635 |
| 29 | $1,700 | 4% | 1 | $40 | 25 | $25 | 1660 |
| 30 | $1,725 | 4% | 1 | $40 | 25 | $25 | 1685 |
| 31 | $1,750 | 4% | 1 | $40 | 25 | $25 | 1710 |
| 32 | $1,775 | 4% | 1 | $40 | 25 | $25 | 1735 |
| 33 | $1,800 | 4% | 1 | $40 | 25 | $25 | 1760 |
| 34 | $1,825 | 4% | 1 | $40 | 25 | $25 | 1785 |
| 35 | $1,850 | 4% | 1 | $40 | 25 | $25 | 1810 |
| 36 | $1,875 | 4% | 1 | $40 | 25 | $25 | 1835 |
| 37 | $1,900 | 4% | 1 | $40 | 25 | $25 | 1860 |
| 38 | $1,925 | 4% | 1 | $40 | 25 | $25 | 1885 |
| 39 | $1,950 | 4% | 1 | $40 | 25 | $25 | 1910 |
| 40 | $1,975 | 4% | 1 | $40 | 25 | $25 | 1935 |
| 41 | $2,000 | 4% | 2 | $80 | 25 | $50 | 960 |
| 42 | $2,050 | 4% | 2 | $80 | 25 | $50 | 985 |
| 43 | $2,100 | 4% | 2 | $80 | 25 | $50 | 1010 |
| 44 | $2,150 | 4% | 2 | $80 | 25 | $50 | 1035 |
| 45 | $2,200 | 4% | 2 | $80 | 25 | $50 | 1060 |
| 46 | $2,250 | 4% | 2 | $80 | 25 | $50 | 1085 |
| 47 | $2,300 | 4% | 2 | $80 | 25 | $50 | 1110 |
| 48 | $2,350 | 4% | 2 | $80 | 25 | $50 | 1135 |
| 49 | $2,400 | 4% | 2 | $80 | 25 | $50 | 1160 |
| 50 | $2,450 | 4% | 2 | $80 | 25 | $50 | 1185 |
| 51 | $2,500 | 4% | 2 | $80 | 25 | $50 | 1210 |
| 52 | $2,550 | 4% | 2 | $80 | 25 | $50 | 1235 |
| 53 | $2,600 | 4% | 2 | $80 | 25 | $50 | 1260 |
| 54 | $2,650 | 4% | 2 | $80 | 25 | $50 | 1285 |
| 55 | $2,700 | 4% | 2 | $80 | 25 | $50 | 1310 |
| 56 | $2,750 | 4% | 2 | $80 | 25 | $50 | 1335 |
| 57 | $2,800 | 4% | 2 | $80 | 25 | $50 | 1360 |
| 58 | $2,850 | 4% | 2 | $80 | 25 | $50 | 1385 |
| 59 | $2,900 | 4% | 2 | $80 | 25 | $50 | 1410 |
| 60 | $2,950 | 4% | 2 | $80 | 25 | $50 | 1435 |
| 61 | $3,000 | 4% | 3 | $120 | 25 | $75 | 960 |
| 62 | $3,075 | 4% | 3 | $120 | 25 | $75 | 985 |
| 63 | $3,150 | 4% | 3 | $120 | 25 | $75 | 1010 |
| 64 | $3,225 | 4% | 3 | $120 | 25 | $75 | 1035 |
| 65 | $3,300 | 4% | 3 | $120 | 25 | $75 | 1060 |
| 66 | $3,375 | 4% | 3 | $120 | 25 | $75 | 1085 |
| 67 | $3,450 | 4% | 3 | $120 | 25 | $75 | 1110 |
| 68 | $3,525 | 4% | 3 | $120 | 25 | $75 | 1135 |
| 69 | $3,600 | 4% | 3 | $120 | 25 | $75 | 1160 |
| 70 | $3,675 | 4% | 3 | $120 | 25 | $75 | 1185 |
| 71 | $3,750 | 4% | 3 | $120 | 25 | $75 | 1210 |
| 72 | $3,825 | 4% | 3 | $120 | 25 | $75 | 1235 |
| 73 | $3,900 | 4% | 3 | $120 | 25 | $75 | 1260 |
| 74 | $3,975 | 4% | 3 | $120 | 25 | $75 | 1285 |
| 75 | $4,050 | 4% | 4 | $160 | 25 | $100 | 973 |
| 76 | $4,150 | 4% | 4 | $160 | 25 | $100 | 998 |
| 77 | $4,250 | 4% | 4 | $160 | 25 | $100 | 1023 |
| 78 | $4,350 | 4% | 4 | $160 | 25 | $100 | 1048 |
| 79 | $4,450 | 4% | 4 | $160 | 25 | $100 | 1073 |
| 80 | $4,550 | 4% | 4 | $160 | 25 | $100 | 1098 |
| 81 | $4,650 | 4% | 4 | $160 | 25 | $100 | 1123 |
| 82 | $4,750 | 4% | 4 | $160 | 25 | $100 | 1148 |
| 83 | $4,850 | 4% | 4 | $160 | 25 | $100 | 1173 |
| 84 | $4,950 | 4% | 4 | $160 | 25 | $100 | 1198 |
| 85 | $5,050 | 4% | 5 | $200 | 25 | $125 | 970 |
| 86 | $5,175 | 4% | 5 | $200 | 25 | $125 | 995 |
| 87 | $5,300 | 4% | 5 | $200 | 25 | $125 | 1020 |
| 88 | $5,425 | 4% | 5 | $200 | 25 | $125 | 1045 |
| 89 | $5,550 | 4% | 5 | $200 | 25 | $125 | 1070 |
| 90 | $5,675 | 4% | 5 | $200 | 25 | $125 | 1095 |
| 91 | $5,800 | 4% | 5 | $200 | 25 | $125 | 1120 |
| 92 | $5,925 | 4% | 5 | $200 | 25 | $125 | 1145 |
| 93 | $6,050 | 4% | 6 | $240 | 25 | $150 | 968 |
| 94 | $6,200 | 4% | 6 | $240 | 25 | $150 | 993 |
| 95 | $6,350 | 4% | 6 | $240 | 25 | $150 | 1018 |
| 96 | $6,500 | 4% | 6 | $240 | 25 | $150 | 1043 |
| 97 | $6,650 | 4% | 6 | $240 | 25 | $150 | 1068 |
| 98 | $6,800 | 4% | 6 | $240 | 25 | $150 | 1093 |
| 99 | $6,950 | 4% | 6 | $240 | 25 | $150 | 1118 |
| 100 | $7,100 | 4% | 7 | $280 | 25 | $175 | 974 |
| 101 | $7,275 | 4% | 7 | $280 | 25 | $175 | 999 |
| 102 | $7,450 | 4% | 7 | $280 | 25 | $175 | 1024 |
| 103 | $7,625 | 4% | 7 | $280 | 25 | $175 | 1049 |
| 104 | $7,800 | 4% | 7 | $280 | 25 | $175 | 1074 |
| 105 | $7,975 | 4% | 7 | $280 | 25 | $175 | 1099 |
| 106 | $8,150 | 4% | 8 | $320 | 25 | $200 | 979 |
| 107 | $8,350 | 4% | 8 | $320 | 25 | $200 | 1004 |
| 108 | $8,550 | 4% | 8 | $320 | 25 | $200 | 1029 |
| 109 | $8,750 | 4% | 8 | $320 | 25 | $200 | 1054 |
| 110 | $8,950 | 4% | 8 | $320 | 25 | $200 | 1079 |
| 111 | $9,150 | 4% | 9 | $360 | 25 | $225 | 977 |
| 112 | $9,375 | 4% | 9 | $360 | 25 | $225 | 1002 |
| 113 | $9,600 | 4% | 9 | $360 | 25 | $225 | 1027 |
| 114 | $9,825 | 4% | 9 | $360 | 25 | $225 | 1052 |
| 115 | $10,050 | 4% | 10 | $400 | 25 | $250 | 965 |
| 116 | $10,300 | 4% | 10 | $400 | 25 | $250 | 990 |
| 117 | $10,550 | 4% | 10 | $400 | 25 | $250 | 1015 |
| 118 | $10,800 | 4% | 10 | $400 | 25 | $250 | 1040 |
| 119 | $11,050 | 4% | 11 | $440 | 25 | $275 | 965 |
| 120 | $11,325 | 4% | 11 | $440 | 25 | $275 | 990 |
| 121 | $11,600 | 4% | 11 | $440 | 25 | $275 | 1015 |
| 122 | $11,875 | 4% | 11 | $440 | 25 | $275 | 1040 |
| 123 | $12,150 | 4% | 12 | $480 | 25 | $300 | 973 |
| 124 | $12,450 | 4% | 12 | $480 | 25 | $300 | 998 |
| 125 | $12,750 | 4% | 12 | $480 | 25 | $300 | 1023 |
| 126 | $13,050 | 4% | 13 | $520 | 25 | $325 | 964 |
| 127 | $13,375 | 4% | 13 | $520 | 25 | $325 | 989 |
| 128 | $13,700 | 4% | 13 | $520 | 25 | $325 | 1014 |
| 129 | $14,025 | 4% | 14 | $560 | 25 | $350 | 962 |
| 130 | $14,375 | 4% | 14 | $560 | 25 | $350 | 987 |
| 131 | $14,725 | 4% | 14 | $560 | 25 | $350 | 1012 |
| 132 | $15,075 | 4% | 15 | $600 | 25 | $375 | 965 |
| 133 | $15,450 | 4% | 15 | $600 | 25 | $375 | 990 |
| 134 | $15,825 | 4% | 15 | $600 | 25 | $375 | 1015 |
| 135 | $16,200 | 4% | 16 | $640 | 25 | $400 | 973 |
| 136 | $16,600 | 4% | 16 | $640 | 25 | $400 | 998 |
| 137 | $17,000 | 4% | 17 | $680 | 25 | $425 | 960 |
| 138 | $17,425 | 4% | 17 | $680 | 25 | $425 | 985 |
| 139 | $17,850 | 4% | 17 | $680 | 25 | $425 | 1010 |
| 140 | $18,275 | 4% | 18 | $720 | 25 | $450 | 975 |
| 141 | $18,725 | 4% | 18 | $720 | 25 | $450 | 1000 |
| 142 | $19,175 | 4% | 19 | $760 | 25 | $475 | 969 |
| 143 | $19,650 | 4% | 19 | $760 | 25 | $475 | 994 |
| 144 | $20,125 | 4% | 20 | $800 | 25 | $500 | 966 |
| 145 | $20,625 | 4% | 20 | $800 | 25 | $500 | 991 |
| 146 | $21,125 | 4% | 21 | $840 | 25 | $525 | 966 |
| 147 | $21,650 | 4% | 21 | $840 | 25 | $525 | 991 |
| 148 | $22,175 | 4% | 22 | $880 | 25 | $550 | 968 |
| 149 | $22,725 | 4% | 22 | $880 | 25 | $550 | 993 |
| 150 | $23,275 | 4% | 23 | $920 | 25 | $575 | 972 |
| 151 | $23,850 | 4% | 23 | $920 | 25 | $575 | 997 |
| 152 | $24,425 | 4% | 24 | $960 | 25 | $600 | 978 |
| 153 | $25,025 | 4% | 25 | $1,000 | 25 | $625 | 961 |
| 154 | $25,650 | 4% | 25 | $1,000 | 25 | $625 | 986 |
| 155 | $26,275 | 4% | 26 | $1,040 | 25 | $650 | 971 |
| 156 | $26,925 | 4% | 26 | $1,040 | 25 | $650 | 996 |
| 157 | $27,575 | 4% | 27 | $1,080 | 25 | $675 | 981 |
| 158 | $28,250 | 4% | 28 | $1,120 | 25 | $700 | 969 |
| 159 | $28,950 | 4% | 28 | $1,120 | 25 | $700 | 994 |
| 160 | $29,650 | 4% | 29 | $1,160 | 25 | $725 | 982 |
| 161 | $30,375 | 4% | 30 | $1,200 | 25 | $750 | 973 |
| 162 | $31,125 | 4% | 31 | $1,240 | 25 | $775 | 964 |
| 163 | $31,900 | 4% | 31 | $1,240 | 25 | $775 | 989 |
| 164 | $32,675 | 4% | 32 | $1,280 | 25 | $800 | 981 |
| 165 | $33,475 | 4% | 33 | $1,320 | 25 | $825 | 974 |
| 166 | $34,300 | 4% | 34 | $1,360 | 25 | $850 | 969 |
| 167 | $35,150 | 4% | 35 | $1,400 | 25 | $875 | 964 |
| 168 | $36,025 | 4% | 36 | $1,440 | 25 | $900 | 961 |
| 169 | $36,925 | 4% | 36 | $1,440 | 25 | $900 | 986 |
| 170 | $37,825 | 4% | 37 | $1,480 | 25 | $925 | 982 |
| 171 | $38,750 | 4% | 38 | $1,520 | 25 | $950 | 980 |
| 172 | $39,700 | 4% | 39 | $1,560 | 25 | $975 | 978 |
| 173 | $40,675 | 4% | 40 | $1,600 | 25 | $1,000 | 977 |
| 174 | $41,675 | 4% | 41 | $1,640 | 25 | $1,025 | 976 |
| 175 | $42,700 | 4% | 42 | $1,680 | 25 | $1,050 | 977 |
| 176 | $43,750 | 4% | 43 | $1,720 | 25 | $1,075 | 977 |
| 177 | $44,825 | 4% | 44 | $1,760 | 25 | $1,100 | 979 |
| 178 | $45,925 | 4% | 45 | $1,800 | 25 | $1,125 | 981 |
| 179 | $47,050 | 4% | 47 | $1,880 | 25 | $1,175 | 961 |
| 180 | $48,225 | 4% | 48 | $1,920 | 25 | $1,200 | 965 |
| 181 | $49,425 | 4% | 49 | $1,960 | 25 | $1,225 | 969 |
| 182 | $50,650 | 4% | 50 | $2,000 | 25 | $1,250 | 973 |
| 183 | $51,900 | 4% | 51 | $2,040 | 25 | $1,275 | 978 |
| 184 | $53,175 | 4% | 53 | $2,120 | 25 | $1,325 | 963 |
| 185 | $54,500 | 4% | 54 | $2,160 | 25 | $1,350 | 969 |
| 186 | $55,850 | 4% | 55 | $2,200 | 25 | $1,375 | 975 |
| 187 | $57,225 | 4% | 57 | $2,280 | 25 | $1,425 | 964 |
| 188 | $58,650 | 4% | 58 | $2,320 | 25 | $1,450 | 971 |
| 189 | $60,100 | 4% | 60 | $2,400 | 25 | $1,500 | 962 |
| 190 | $61,600 | 4% | 61 | $2,440 | 25 | $1,525 | 970 |
| 191 | $63,125 | 4% | 63 | $2,520 | 25 | $1,575 | 962 |
| 192 | $64,700 | 4% | 64 | $2,560 | 25 | $1,600 | 971 |
| 193 | $66,300 | 4% | 66 | $2,640 | 25 | $1,650 | 965 |
| 194 | $67,950 | 4% | 67 | $2,680 | 25 | $1,675 | 974 |
| 195 | $69,625 | 4% | 69 | $2,760 | 25 | $1,725 | 969 |
| 196 | $71,350 | 4% | 71 | $2,840 | 25 | $1,775 | 965 |
| 197 | $73,125 | 4% | 73 | $2,920 | 25 | $1,825 | 962 |
| 198 | $74,950 | 4% | 74 | $2,960 | 25 | $1,850 | 973 |
| 199 | $76,800 | 4% | 76 | $3,040 | 25 | $1,900 | 971 |
| 200 | $78,700 | 4% | 78 | $3,120 | 25 | $1,950 | 969 |
| 201 | $80,650 | 4% | 80 | $3,200 | 25 | $2,000 | 968 |
| 202 | $82,650 | 4% | 82 | $3,280 | 25 | $2,050 | 968 |
| 203 | $84,700 | 4% | 84 | $3,360 | 25 | $2,100 | 968 |
| 204 | $86,800 | 4% | 86 | $3,440 | 25 | $2,150 | 969 |
| 205 | $88,950 | 4% | 88 | $3,520 | 25 | $2,200 | 971 |
| 206 | $91,150 | 4% | 91 | $3,640 | 25 | $2,275 | 962 |
| 207 | $93,425 | 4% | 93 | $3,720 | 25 | $2,325 | 965 |
| 208 | $95,750 | 4% | 95 | $3,800 | 25 | $2,375 | 968 |
| 209 | $98,125 | 4% | 98 | $3,920 | 25 | $2,450 | 961 |
| 210 | $100,575 | 4% | 100 | $4,000 | 25 | $2,500 | 966 |
| 211 | $103,075 | 4% | 103 | $4,120 | 25 | $2,575 | 961 |
| 212 | $105,650 | 4% | 105 | $4,200 | 25 | $2,625 | 966 |
| 213 | $108,275 | 4% | 108 | $4,320 | 25 | $2,700 | 963 |
| 214 | $110,975 | 4% | 110 | $4,400 | 25 | $2,750 | 969 |
| 215 | $113,725 | 4% | 113 | $4,520 | 25 | $2,825 | 966 |
| 216 | $116,550 | 4% | 116 | $4,640 | 25 | $2,900 | 965 |
| 217 | $119,450 | 4% | 119 | $4,760 | 25 | $2,975 | 964 |
| 218 | $122,425 | 4% | 122 | $4,880 | 25 | $3,050 | 963 |
| 219 | $125,475 | 4% | 125 | $5,000 | 25 | $3,125 | 964 |
| 220 | $128,600 | 4% | 128 | $5,120 | 25 | $3,200 | 965 |
| 221 | $131,800 | 4% | 131 | $5,240 | 25 | $3,275 | 966 |
| 222 | $135,075 | 4% | 135 | $5,400 | 25 | $3,375 | 961 |
| 223 | $138,450 | 4% | 138 | $5,520 | 25 | $3,450 | 963 |
| 224 | $141,900 | 4% | 141 | $5,640 | 25 | $3,525 | 966 |
| 225 | $145,425 | 4% | 145 | $5,800 | 25 | $3,625 | 963 |
| 226 | $149,050 | 4% | 149 | $5,960 | 25 | $3,725 | 960 |
| 227 | $152,775 | 4% | 152 | $6,080 | 25 | $3,800 | 965 |
| 228 | $156,575 | 4% | 156 | $6,240 | 25 | $3,900 | 964 |
| 229 | $160,475 | 4% | 160 | $6,400 | 25 | $4,000 | 963 |
| 230 | $164,475 | 4% | 164 | $6,560 | 25 | $4,100 | 963 |
| 231 | $168,575 | 4% | 168 | $6,720 | 25 | $4,200 | 963 |
| 232 | $172,775 | 4% | 172 | $6,880 | 25 | $4,300 | 965 |
| 233 | $177,075 | 4% | 177 | $7,080 | 25 | $4,425 | 960 |
| 234 | $181,500 | 4% | 181 | $7,240 | 25 | $4,525 | 963 |
| 235 | $186,025 | 4% | 186 | $7,440 | 25 | $4,650 | 960 |
| 236 | $190,675 | 4% | 190 | $7,600 | 25 | $4,750 | 964 |
| 237 | $195,425 | 4% | 195 | $7,800 | 25 | $4,875 | 962 |
| 238 | $200,300 | 4% | 200 | $8,000 | 25 | $5,000 | 962 |
| 239 | $205,300 | 4% | 205 | $8,200 | 25 | $5,125 | 961 |
| 240 | $210,425 | 4% | 210 | $8,400 | 25 | $5,250 | 962 |
| 241 | $215,675 | 4% | 215 | $8,600 | 25 | $5,375 | 963 |
| 242 | $221,050 | 4% | 221 | $8,840 | 25 | $5,525 | 960 |
| 243 | $226,575 | 4% | 226 | $9,040 | 25 | $5,650 | 963 |
| 244 | $232,225 | 4% | 232 | $9,280 | 25 | $5,800 | 961 |
| 245 | $238,025 | 4% | 238 | $9,520 | 25 | $5,950 | 960 |
| 246 | $243,975 | 4% | 243 | $9,720 | 25 | $6,075 | 964 |
| 247 | $250,050 | 4% | 250 | $10,000 | 25 | $6,250 | 960 |
| 248 | $256,300 | 4% | 256 | $10,240 | 25 | $6,400 | 961 |
| 249 | $262,700 | 4% | 262 | $10,480 | 25 | $6,550 | 963 |
| 250 | $269,250 | 4% | 269 | $10,760 | 25 | $6,725 | 961 |
| 251 | $275,975 | 4% | 275 | $11,000 | 25 | $6,875 | 964 |
| 252 | $282,850 | 4% | 282 | $11,280 | 25 | $7,050 | 963 |
| 253 | $289,900 | 4% | 289 | $11,560 | 25 | $7,225 | 963 |
| 254 | $297,125 | 4% | 297 | $11,880 | 25 | $7,425 | 960 |
| 255 | $304,550 | 4% | 304 | $12,160 | 25 | $7,600 | 962 |
| 256 | $312,150 | 4% | 312 | $12,480 | 25 | $7,800 | 960 |
| 257 | $319,950 | 4% | 319 | $12,760 | 25 | $7,975 | 963 |
| 258 | $327,925 | 4% | 327 | $13,080 | 25 | $8,175 | 963 |
| 259 | $336,100 | 4% | 336 | $13,440 | 25 | $8,400 | 960 |
| 260 | $344,500 | 4% | 344 | $13,760 | 25 | $8,600 | 961 |
| 261 | $353,100 | 4% | 353 | $14,120 | 25 | $8,825 | 960 |
| 262 | $361,925 | 4% | 361 | $14,440 | 25 | $9,025 | 963 |
| 263 | $370,950 | 4% | 370 | $14,800 | 25 | $9,250 | 963 |
| 264 | $380,200 | 4% | 380 | $15,200 | 25 | $9,500 | 961 |
| 265 | $389,700 | 4% | 389 | $15,560 | 25 | $9,725 | 962 |
| 266 | $399,425 | 4% | 399 | $15,960 | 25 | $9,975 | 961 |
| 267 | $409,400 | 4% | 409 | $16,360 | 25 | $10,225 | 961 |
| 268 | $419,625 | 4% | 419 | $16,760 | 25 | $10,475 | 961 |
| 269 | $430,100 | 4% | 430 | $17,200 | 25 | $10,750 | 960 |
| 270 | $440,850 | 4% | 440 | $17,600 | 25 | $11,000 | 962 |
| 271 | $451,850 | 4% | 451 | $18,040 | 25 | $11,275 | 962 |
| 272 | $463,125 | 4% | 463 | $18,520 | 25 | $11,575 | 960 |
| 273 | $474,700 | 4% | 474 | $18,960 | 25 | $11,850 | 961 |
| 274 | $486,550 | 4% | 486 | $19,440 | 25 | $12,150 | 961 |
| 275 | $498,700 | 4% | 498 | $19,920 | 25 | $12,450 | 961 |
| 276 | $511,150 | 4% | 511 | $20,440 | 25 | $12,775 | 960 |
| 277 | $523,925 | 4% | 523 | $20,920 | 25 | $13,075 | 962 |
| 278 | $537,000 | 4% | 537 | $21,480 | 25 | $13,425 | 960 |
| 279 | $550,425 | 4% | 550 | $22,000 | 25 | $13,750 | 961 |
| 280 | $564,175 | 4% | 564 | $22,560 | 25 | $14,100 | 960 |
| 281 | $578,275 | 4% | 578 | $23,120 | 25 | $14,450 | 960 |
| 282 | $592,725 | 4% | 592 | $23,680 | 25 | $14,800 | 961 |
| 283 | $607,525 | 4% | 607 | $24,280 | 25 | $15,175 | 961 |
| 284 | $622,700 | 4% | 622 | $24,880 | 25 | $15,550 | 961 |
| 285 | $638,250 | 4% | 638 | $25,520 | 25 | $15,950 | 960 |
| 286 | $654,200 | 4% | 654 | $26,160 | 25 | $16,350 | 960 |
| 287 | $670,550 | 4% | 670 | $26,800 | 25 | $16,750 | 961 |
| 288 | $687,300 | 4% | 687 | $27,480 | 25 | $17,175 | 960 |
| 289 | $704,475 | 4% | 704 | $28,160 | 25 | $17,600 | 961 |
| 290 | $722,075 | 4% | 722 | $28,880 | 25 | $18,050 | 960 |
| 291 | $740,125 | 4% | 740 | $29,600 | 25 | $18,500 | 960 |
| 292 | $758,625 | 4% | 758 | $30,320 | 25 | $18,950 | 961 |
| 293 | $777,575 | 4% | 777 | $31,080 | 25 | $19,425 | 961 |
| 294 | $797,000 | 4% | 797 | $31,880 | 25 | $19,925 | 960 |
| 295 | $816,925 | 4% | 816 | $32,640 | 25 | $20,400 | 961 |
| 296 | $837,325 | 4% | 837 | $33,480 | 25 | $20,925 | 960 |
| 297 | $858,250 | 4% | 858 | $34,320 | 25 | $21,450 | 960 |
| 298 | $879,700 | 4% | 879 | $35,160 | 25 | $21,975 | 961 |
| 299 | $901,675 | 4% | 901 | $36,040 | 25 | $22,525 | 961 |
| 300 | $924,200 | 4% | 924 | $36,960 | 25 | $23,100 | 960 |
| 301 | $947,300 | 4% | 947 | $37,880 | 25 | $23,675 | 960 |
| 302 | $970,975 | 4% | 970 | $38,800 | 25 | $24,250 | 961 |
| 303 | $995,225 | 4% | 995 | $39,800 | 25 | $24,875 | 960 |
| 304 | $1,020,100 | 4% | 1,020 | $40,800 | 25 | $25,500 | 960 |